County Profile for Mineral - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,237,882 Total Charges 20,300,414
Fixed Assets 1,610,203 Contract Allowance 9,731,986
Other Assets 746,476 Operating Revenue 10,568,428
Total Assets 9,594,561 Operating Expenses 11,339,360
Current Liabilities 732,968 Operating Margin -770,932
Long Term Liabilities 5,239 Other Income 407,397
Total Equity 8,856,354 Other Expense 172
Total Liabilities and Equity 9,594,561 Net Profit or Loss -363,707

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,295 Revenue per Bed $880,702 Revenue per Person $10,568,428
Net Margin per Discharge ($1,772) Net Margin per Bed ($64,244) Net Margin per Person ($770,932)
Net Profit per Discharge ($836) Net Profit per Bed ($30,309) Net Profit per Person ($363,707)
Net Fixed Assets per Discharge $3,702 Net Fixed Assets per Bed $134,184 Net Fixed Assets per Bed $1,610,203
Long Term Debt per Discharge $12 Long Term Debt per Bed $437 Long Term Debt per Person $5,239
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,182 Net Fixed Assets 2,364 Population Estimate 1,151
Total Revenue 2,215 Long Term Liabilities 2,202 Total Patient Discharges 1,990
Net Margin 1,873 Total Patient Beds 2,487
Net Profit or Loss 2,591

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,986,988 2,385,085 0.8331
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,229,344 1,986,220 1.1224
50 Operating Room 117,913 515,308 0.2288
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 53,618 13 Nursing Administration 12,188
02,03 Captial Related - Movable Equipment 145,899 14 Central Services and Supply 0
04 Employee Benefits 2,409,042 15 Pharmacy 0
05 Administrative and General 1,429,009 16 Medical Records and Medical Library 86,195
06 Maintenance and Repairs 0 17 Social Services 20,439
07 Operation of Plant 361,201 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 231,976 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 412,353 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,161,920

County Profile for Mineral - 2014